|
|
|||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Unit: million yen) | ||
| Item | 2010 | 2011 |
|---|---|---|
| Income (Loss) before income taxes | (7,430) | 4,006 |
| Depreciation and amortization | 2,927 | 2,457 |
| Impairment loss | 2,946 | - |
| Increase (Decrease) in allowance for doubtful accounts | 15 | (45) |
| Increase (Decrease) in allowance for directors' and corporate autidors' bonuses | (0) | 79 |
| Increase (Decrease) in accrued retirement benefits | 376 | 33 |
| Increase(Decrease) in accrued retirement benefits for directors' and corporate auditors' bonuses | (275) | - |
| Interest and dividend income | (116) | (112) |
| Interest expenses | 249 | 270 |
| Loss on retirement of fixed assets | 77 | 34 |
| Loss (Gain) on sales of investment securities | (79) | (28) |
| Loss (Gain) on sales of fixed assets | (176) | - |
| Loss from write-down of investment in securities | - | 103 |
| Loss on adjustment for changes of accounting standard for asset retirement obligations | - | 30 |
| Insurance income | - | 52 |
| Decrease (Increase) in notes and accounts receivable-trade | (419) | (3,632) |
| Decrease (Increase) in inventories | 4,688 | (1,223) |
| Decrease (Increase) in other accounts receivable | (78) | (357) |
| Increase (Decrease) in notes and accounts payable-trade | (1,690) | 4,686 |
| Increase (Decrease) in accrued expenses | (542) | 913 |
| Others-net | 496 | (161) |
| Subtotal | 968 | 6,999 |
| Interest and dividend income received | 116 | 112 |
| Interest paid | (253) | (275) |
| Income taxes refund (paid) | 1,379 | (64) |
| Net cash provided by operating activities | 2,210 | 6,773 |
| (Unit: million yen) | ||
| Payments into time deposits | (41) | (77) |
| Proceeds from time deposits | - | 116 |
| Payments for purchase of property, plant and equipment | (3,819) | (1,405) |
| Proceeds from sales of property, plant and equipment | 240 | - |
| Payments for purchase of investment securities | (270) | (13) |
| Proceeds from sales of investment securities | 295 | 82 |
| Proceeds from cancellation of insurance funds | - | 1,261 |
| Others-net | (114) | (101) |
| Net cash used in investing activities | (3,708) | (137) |
| (Unit: million yen) | ||
| Proceeds from short-term bank loans | 2,211 | 2,788 |
| Repayments of short-term bank loans | (2,301) | (2,599) |
| Proceeds from long-term bank loans | 2,000 | 1,000 |
| Repayments of long-term bank loans | (815) | (1,282) |
| Proceeds from corporate bonds | 4,000 | - |
| Cash dividends paid | (441) | (551) |
| Others-net | (3) | (4) |
| Net cash provided by (used in) financing activities | 4,649 | (650) |
| 55 | (227) |
| 3,205 | 5,758 |
| 12,559 | 16,079 |
| 315 | - |
| 16,079 | 21,837 |